{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Projektid"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":38,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Projektid","index":0,"n_rows":16,"n_cols":14,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[null,"Jaanuar","Veebruar","Märts","Aprill","Mai","Juuni","Juuli","August","September","Oktoober","November","Detsember","KOKKU"]
["Projekt 1"]
["Transpordikulu",234,434,233,233,655,333,435,354,765,234,554,345,{"$f":"SUM(H3:M3,B3:G3)","v":4809}]
["Kontorikulu",21,23,55,1,67,22,45,66,89,45,22,65,{"$f":"SUM(H4:M4,B4:G4)","v":521}]
["Töötaja 1 töötasu",1032,1032,1032,1032,1032,1032,1032,1032,1032,1032,1032,1032,{"$f":"SUM(H5:M5,B5:G5)","v":12384}]
["Töötaja 2 töötasu",1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,{"$f":"SUM(H6:M6,B6:G6)","v":14808}]
["Projekt 1 kokku",{"$f":"SUM(B3:B6)","v":2521},{"$f":"SUM(C3:C6)","v":2723},{"$f":"SUM(D3:D6)","v":2554},2500,2988,{"$f":"SUM(G3:G6)","v":2621},2746,2686,3120,2545,2842,2676,32522]
[]
["Projekt 2"]
["Transpordikulu",245,392,402,932,823,112,232,324,183,293,22,234,{"$f":"SUM(H10:M10,B10:G10)","v":4194}]
["Kontorikulu",62,23,19,17,5,23,92,71,23,11,17,6,{"$f":"SUM(H11:M11,B11:G11)","v":369}]
["Töötaja 1 töötasu",983,983,983,983,983,983,983,983,983,983,983,983,{"$f":"SUM(H12:M12,B12:G12)","v":11796}]
["Töötaja 2 töötasu",673,673,673,673,673,673,673,673,673,673,673,673,{"$f":"SUM(H13:M13,B13:G13)","v":8076}]
["Projekt 2 kokku",{"$f":"SUM(B10:B13)","v":1963},{"$f":"SUM(C10:C13)","v":2071},2077,2605,2484,1791,1980,2051,1862,1960,1695,1896,{"$f":"SUM(N10:N13)","v":24435}]
[]
["Projektid KOKKU",{"$f":"B14+B7","v":4484},{"$f":"C14+C7","v":4794},4631,5105,5472,4412,4726,4737,4982,4505,4537,4572,56957]